Scenario ControlsAdjust the assumptions
What if actual sell-through doesn't match the forecast? Negative = sales fall short, positive = sales run hotter than planned.
Added shifts, line speed, or lost hours to downtime. Note: this is not the same as a push-build strategy — see Model Notes below.
A planned expansion or reduction applied evenly across all three plants.
Disposing of or reworking old/delisted FG frees this much of the space it currently occupies.
Default of 83 units/pallet blends several pack sizes (200ml-1.5L); refine per item once exact pack data for these older codes is confirmed.
System StatusNetwork-wide result
Storage utilisation, worst month
—
—
—
Production headroom before lines become the constraint
—
—
—
Why this isn't shown as a bare "% of hours used." Production runs in concentrated batches when a SKU needs
replenishing, not continuously through the month — a line can be entirely on-plan and still show a tiny fraction of
monthly hours used, simply because it doesn't need to run every day. The number that actually answers "do we have
enough production capacity" is how much demand growth the lines could absorb before scheduling becomes tight, which
is what's shown above.
Plant BreakdownStorage by location
| Plant | Base Capacity | Dead Stock | Effective Capacity | Storage Needed | Utilisation | Status |
|---|---|---|---|---|---|---|
| System Total | — | — | — | — | — | — |
Dead & Obsolete StockOld and delisted FG currently occupying space
194,433
total units (bottles/packs) across all locations
—
estimated pallets at current assumption
—
months in storage, oldest to most recent item
| Identity | Item Code | Pack | Year / Month | Jeddah (F) | Al Kharj | Riyadh | Heet | Jeddah (W) | Dammam | Qassim | Total |
|---|
Note on scope. Al Kharj, Heet and Qassim are not part of the three-plant production capacity model (Riyadh, Jeddah, Dammam) above,
so their dead stock is shown here for completeness but is not deducted from the Plant Breakdown capacity figures.
Jeddah (F) and Jeddah (W) are combined into the single Jeddah figure used in that table.
Model NotesWhat this tool is, and isn't
This is a directional sensitivity tool, not a re-run of the detailed simulation.
Storage and production needs are scaled proportionally from the validated baseline rather than recalculated day by day.
The full model (day-by-day MRP/MPS across 1,645 days and every SKU) can show effects this page cannot, including
reorder timing shifts, MOQ-driven lot constraints, and stockouts under stress — for any decision involving real budget
or risk, confirm the number here against the detailed model before acting on it.
"Production capacity change" is not the same as a push strategy.
A genuine push strategy means deliberately building inventory ahead of need to smooth capacity use — it would
increase storage requirements as a direct consequence, not leave them untouched. This slider only models a change
in available production capacity (more or fewer hours/shifts); it does not model the inventory build-ahead that a real
push policy would create. Treat the Production card as "what if the lines can make X% more/less," not "what if we
switch scheduling strategy."
Production status is shown network-wide, not per plant.
Storage is broken out by Riyadh, Jeddah and Dammam because each has its own fixed capacity; production hours are not
broken out the same way here because each plant's working-hour calendar differs (Dammam has no Saturday maintenance
deduction; Riyadh and Jeddah do), and that per-plant detail was not independently re-verified for this lightweight
page. The full model's 5_Capacity_Utilisation sheet has the true per-plant figures.
"Sales vs forecast" models a single alternate scenario, not risk or uncertainty.
Moving that slider answers "what if the forecast was off by a fixed percentage," not "what is the range of likely
outcomes." A proper treatment of forecast risk would draw on each SKU's demand variability (the same coefficient of
variation behind its ABC-XYZ classification) and report a range, for example the capacity needed to cover 90% of
likely outcomes, not just one point estimate.
SAFE / MONITOR / WARNING / BREACH thresholds (70% / 85% / 100%) are a planning convention, carried over from the
Excel model, not a figure derived from a service-level or statistical analysis specific to this business. They are a
reasonable default, not a guarantee.
Baseline source. Storage and production figures are taken from the validated day-by-day
MRP/MPS simulation, July 2026 – December 2030, with the mass-balance reconciliation confirmed to PASS for both the
Factory and DC bins across all 37 SKU/plant combinations. Dead stock figures are as supplied, in units, converted at
the editable units-per-pallet assumption above. If the underlying simulation is rerun with different assumptions, the
baseline numbers on this page should be refreshed to match.